PropertyLane Platform
LineFirmProvision
bid priceR18,887,113
sheriff commissionR40,000
sheriff commission vatR6,000
property vatR0
transfer dutyR1,966,481
conveyancingR60,000
municipal arrears + R0 to R120,000
remediation + R0 to R50,000
eviction + R0 to R45,000
holding cost + R4,500 to R13,500
TotalR20,959,594 + R4,500 to R228,500
Walk away above
R3,466,796
All-in ceiling
R23,322,337
assumptions v3