Price
Demand
Crime
Schools
| Line | Firm | Provision |
|---|---|---|
| bid price | R300,000 | |
| sheriff commission | R13,000 | |
| sheriff commission vat | R1,950 | |
| property vat | R0 | |
| transfer duty | R0 | |
| conveyancing | R25,000 | |
| municipal arrears | + R0 to R240,000 | |
| remediation | + R0 to R50,000 | |
| eviction | + R0 to R45,000 | |
| holding cost | + R4,500 to R13,500 | |
| Total | R339,950 | + R4,500 to R348,500 |
Walk away above
R157,818
All-in ceiling
R719,658
assumptions v3