Price
Demand
Crime
Schools
| Line | Firm | Provision |
|---|---|---|
| bid price | R98,059 | |
| sheriff commission | R5,884 | |
| sheriff commission vat | R883 | |
| property vat | R0 | |
| transfer duty | R0 | |
| conveyancing | R25,000 | |
| municipal arrears | + R0 to R120,000 | |
| remediation | + R0 to R50,000 | |
| holding cost | + R4,500 to R13,500 | |
| Total | R129,825 | + R4,500 to R183,500 |
Walk away above
R111,021
All-in ceiling
R326,864
assumptions v3